开元公司1998年12月31日购入设备一台,原价51,000元,预计净残值1,000元。会计上采用平均年限法计提折旧,折旧年限为

开元公司1998年12月31日购入设备一台,原价51,000元,预计净残值1,000元。会计上采用平均年限法计提折旧,折旧年限为4年;税法规定折旧年限为2年,采用平均年限法计提折旧.假设其他因素不变,该企业每年实现的税前会计利润均为30,000元,又无其他纳税调整事项,适用的所得税税率为33%,2000年开始所得税税率改为35%,该企业所得税会计处理采用递延法。
要求:计算该公司1999一2002年有关所得税费用、递延税款及应交所得税额,并作相应的会计处理。
【正确答案】:(1)1999年:税前会计利润                                                 30,000减:时间性差异                                              12,500应纳税所得额                                                 17,500

所得税税率                                                            33%

应交所得税(17,500×33%)                                5,775

应纳税时间性差异的影响(12,500×33%)           4,125

所得税费用(30,000×33%)                                9,900

会计分录为

借:所得税           9,900

贷:应交税金-应交所得税         5,775

       递延税款                            4,125(2)2000年:税前会计利润                                                 30,000减:时间性差异                                              12,500应纳税所得额                                                 17,500

所得税税率                                                              35%

应交所得税(17,500×35%)                                 6,125

应纳税时间性差异的影响(12,500×35%)            4,375

所得税费用(30,000×35%)                                10,500

会计分录为

借:所得税           10,500

贷:应交税金-应交所得税         6,125

       递延税款                            4,375(3)2001年:税前会计利润                                                        30,000加:时间性差异                                                     12,500应纳税所得额                                                        42,500

所得税税率                                                                     35%

应交所得税(42,500×35%)                                       14,875

转回的应纳税时间性差异的影响(12,500×33%)         4,125

所得税费用(14,875-4,125=10,750)                         10,750

会计分录为

借:所得税           10,750

       递延税款        4,125

贷:应交税金-应交所得税         14,875(4)2002年:税前会计利润                                                        30,000加:时间性差异                                                     12,500应纳税所得额                                                        42,500

所得税税率                                                                     35%

应交所得税(42,500×35%)                                       14,875

转回的应纳税时间性差异的影响(12,500×35%)         4,375

所得税费用(14,875-4,375=10,500)                         10,500

会计分录为

借:所得税           10,500

       递延税款        4,375

贷:应交税金-应交所得税         14,875
(1)1999年:税前会计利润                                                 30,000减:时间性差异                                              12,500应纳税所得额                                                 17,500

所得税税率                                                            33%

应交所得税(17,500×33%)                                5,775

应纳税时间性差异的影响(12,500×33%)           4,125

所得税费用(30,000×33%)                                9,900

会计分录为

借:所得税           9,900

贷:应交税金-应交所得税         5,775

       递延税款                            4,125(2)2000年:税前会计利润                                                 30,000减:时间性差异                                              12,500应纳税所得额                                                 17,500

所得税税率                                                              35%

应交所得税(17,500×35%)                                 6,125

应纳税时间性差异的影响(12,500×35%)            4,375

所得税费用(30,000×35%)                                10,500

会计分录为

借:所得税           10,500

贷:应交税金-应交所得税         6,125

       递延税款                            4,375(3)2001年:税前会计利润                                                        30,000加:时间性差异                                                     12,500应纳税所得额                                                        42,500

所得税税率                                                                     35%

应交所得税(42,500×35%)                                       14,875

转回的应纳税时间性差异的影响(12,500×33%)         4,125

所得税费用(14,875-4,125=10,750)                         10,750

会计分录为

借:所得税           10,750

       递延税款        4,125

贷:应交税金-应交所得税         14,875(4)2002年:税前会计利润                                                        30,000加:时间性差异                                                     12,500应纳税所得额                                                        42,500

所得税税率                                                                     35%

应交所得税(42,500×35%)                                       14,875

转回的应纳税时间性差异的影响(12,500×35%)         4,375

所得税费用(14,875-4,375=10,500)                         10,500

会计分录为

借:所得税           10,500

       递延税款        4,375

贷:应交税金-应交所得税         14,875